← free toolsBuild the full plan
free tool, no signup
What will it cost to set up here?
A real first-year estimate in 30 seconds. Change the inputs, the number moves with you. Real UAE 2026 figures, not vague ranges.
1
your first-year estimate
AED 472,600
AED 46,600 one-time · AED 426,000 year-1 operating
Trade licence and approvalsAED 10,000
Founder residence visaAED 6,500
Employee visas (one-time)AED 5,500
Lease deposit + Ejari + agentAED 0
Fit-out and equipmentAED 24,600
Salaries (12 months)AED 288,000
Rent (year 1)AED 90,000
Marketing (12 months)AED 48,000
An estimate built on 2026 UAE figures. Your real cost depends on the exact activity, approvals and choices, the full plan breaks every line down.